EggNestUS simulator

Your outlook

Updating

Portfolio value over time

Median + 25/75 + 5/95 percentiles

HMRC tax by year

Median + 25/75 + 5/95 percentiles

Quick probes

One-click tweaks. Results update live.

You

Accounts

Stocks & shares + cash ISAs
DC pension pot · drawable from age 55
Taxable outside wrappers
Total portfolio£500k

Return model

Real 5-year windows resampled

Portfolio weight on UK equities (rest is UK gilts)

Spending & income

≈ £3k/mo
Spending ÷ portfolio: 6.0%
Full new 2026/27 = £12,548 (£241.30/week)

Working years

Taxable employment income in year 0

Constant until retirement

Fraction of gross earnings saved each year (auto-enrolment = 8%)
How much of savings goes to SIPP vs ISA